County Profile for Lyon - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,493,542 Total Charges 19,897,588
Fixed Assets 359,472 Contract Allowance 8,602,909
Other Assets 19,911 Operating Revenue 11,294,679
Total Assets 4,872,925 Operating Expenses 13,309,303
Current Liabilities 1,536,000 Operating Margin -2,014,624
Long Term Liabilities 0 Other Income 2,315,208
Total Equity 3,336,925 Other Expense 0
Total Liabilities and Equity 4,872,925 Net Profit or Loss 300,584

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,718 Revenue per Bed $752,979 Revenue per Person $11,294,679
Net Margin per Discharge ($17,073) Net Margin per Bed ($134,308) Net Margin per Person ($2,014,624)
Net Profit per Discharge $2,547 Net Profit per Bed $20,039 Net Profit per Person $300,584
Net Fixed Assets per Discharge $3,046 Net Fixed Assets per Bed $23,965 Net Fixed Assets per Bed $359,472
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,243 Net Fixed Assets 2,449 Population Estimate 1,151
Total Revenue 2,227 Long Term Liabilities 2,130 Total Patient Discharges 2,340
Net Margin 2,177 Total Patient Beds 2,404
Net Profit or Loss 1,449

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,559,988 703,500 2.2175
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,544,693 3,392,046 1.3398
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 609,192 13 Nursing Administration 52,410
02,03 Captial Related - Movable Equipment 63,636 14 Central Services and Supply 0
04 Employee Benefits 1,378,048 15 Pharmacy 0
05 Administrative and General 1,953,937 16 Medical Records and Medical Library 118,431
06 Maintenance and Repairs 693,233 17 Social Services 87,136
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 287,607 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 473,703 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,717,333

County Profile for Lyon - 2018